Solvay
2019 Annual Integrated Report

The list of associates and joint ventures is available in the note F43 List of companies included in the consolidation scope.

The associates and joint ventures not classified as held for sale/discontinued operations are accounted for under the equity method of accounting.

In € million

2019

2018

Associates

Joint ventures

Total

Associates

Joint ventures

Total

Investments in associates and joint ventures

17

538

555

15

426

441

Earnings from associates and joint ventures

2

93

95

3

41

44

Investments in associates

In € million

2019

2018

Carrying amount at January 1

15

23

Profit for the year

2

3

Dividends received

(1)

(1)

Impairment

 

(9)

Carrying amount at December 31

17

15

The tables below present the summary of the statement of financial position and income statement of the associates as if they were proportionately consolidated.

In € million

2019

2018

Statement of financial position

 

 

Non-current assets

12

16

Current assets

13

18

Cash and cash equivalents

2

6

Non-current liabilities

1

3

Non-current financial debt

1

2

Current liabilities

8

16

Current financial debt

2

4

Investments in associates

17

15

 

 

 

Income statement

 

 

Sales

32

36

Depreciation and amortization

(1)

(1)

Interest on loans and short term deposits

1

1

Profit for the year from continuing operations

2

2

Profit for the year

2

2

Total comprehensive income

2

2

Dividends received

1

1

Investments in joint ventures

In € million

2019

2018

Carrying amount at January 1

426

443

Additions

11

 

Capital increase

10

 

Profit for the year

93

41

Dividends received

(25)

(24)

Currency translation differences

24

(34)

Other

(1)

 

Carrying amount at December 31

538

426

In 2019 the additions and the capital increase relate to the investment in Aqua Pharma Group.

In 2019, the currency translation differences mainly relate to the evolution of the Russian ruble compared to the euro. In 2018, the currency translation differences mainly relate to the evolution of the Russian ruble, of the Brazilian real and of the Indian rupee compared to the euro.

The tables below present the summary of the statement of financial position and income statement of the material joint ventures as if they were proportionately consolidated.

2019
In € million

Rusvinyl OOO

Peroxidos do Brasil Ltda

Solvay & CPC Barium Strontium

Shandong Huatai Interox Chemical Co. Ltd

Hindustan Gum & Chemicals Ltd

Aqua Pharma Group

EECO Holding and subsi­diaries

Cogen­eration Rosig­nano

Ownership interest

50.0%

69.4%

75.0%

50.0%

50.0%

50.0%

33.3%

25.4%

Operating Segment

Perfor­mance Chemicals

Perfor­mance Chemicals

Advanced Materials

Perfor­mance Chemicals

Advanced Formulations

Perfor­mance Chemicals

Corpo­rate & Business Services

Corpo­rate & Business Services

Statement of financial position

 

 

 

 

 

 

 

 

Non-current assets

371

54

11

6

5

19

16

9

Current assets

66

56

46

7

155

11

23

1

Cash and cash equivalents

33

23

9

5

133

6

2

 

Non-current liabilities

135

4

14

 

3

3

16

5

Non-current financial debt

104

1

 

 

 

2

16

5

Current liabilities

59

25

19

4

8

5

18

1

Current financial debt

39

5

7

 

 

 

17

1

Invest­ments in joint ventures

243

82

24

9

149

21

5

3

 

 

 

 

 

 

 

 

 

Income statement

 

 

 

 

 

 

 

 

Sales

202

82

73

18

28

 

3

 

Depreciation and amortization

(25)

(5)

(2)

(1)

(1)

 

(2)

(1)

Cost of borrowings

(15)

 

 

 

 

 

(1)

 

Interest on loans and short-term deposits

1

1

 

 

12

 

1

 

Income taxes

(13)

(10)

(3)

(1)

(2)

 

 

 

Profit for the year from continuing operations

51

23

8

2

8

 

1

 

Profit for the year

51

23

8

2

8

 

1

 

Other compre­hensive income

25

(1)

(1)

 

(1)

 

 

 

Total compre­hensive income

77

21

7

2

7

 

 

 

Dividends received

 

7

13

2

3

 

 

 

Other comprehensive income mainly comprises the currency translation differences.

2018
In € million

Rusvinyl OOO

Peroxidos do Brasil Ltda

Solvay & CPC Barium Strontium

Hindustan Gum & Chemicals Ltd

Shandong Huatai Interox Chemical Co. Ltd

EECO Holding and subsidiaries

Cogeneration Rosignano

Ownership interest

50.0%

69.4%

75.0%

50.0%

50.0%

33.3%

25.4%

Operating Segment

Performance Chemicals

Performance Chemicals

Advanced Materials

Advanced Formulations

Performance Chemicals

Corporate & Business Services

Corporate & Business Services

Statement of financial position

 

 

 

 

 

 

 

Non-current assets

352

47

11

6

7

17

9

Current assets

53

43

45

152

5

28

4

Cash and cash equivalents

23

19

9

125

3

2

1

Non-current liabilities

189

4

12

4

8

 

Non-current financial debt

160

2

 

 

 

8

 

Current liabilities

50

18

15

9

3

33

9

Current financial debt

36

4

 

 

 

33

8

Investments in joint ventures

167

67

30

145

9

4

4

 

 

 

 

 

 

 

 

Income statement

 

 

 

 

 

 

 

Sales

183

73

80

40

20

6

3

Depreciation and amortization

(22)

(4)

(1)

(1)

(1)

(2)

(1)

Cost of borrowings

(17)

 

 

 

 

(2)

 

Interest on loans and short-term deposits

 

1

 

7

 

1

 

Income taxes

(1)

(6)

(3)

(2)

(1)

 

 

Profit for the year from continuing operations

5

19

9

5

3

1

 

Profit for the year

5

19

9

5

3

1

 

Other comprehensive income

(25)

(4)

1

(7)

 

 

 

Total comprehensive income

(19)

14

10

(2)

3

 

 

Dividends received

 

13

8

2

2

 

 

Other comprehensive income mainly comprises the currency translation differences.