- Index
- 20 NOTE F20 Intangible assets
- 21 NOTE F21 Goodwill and business combinations
- 22 NOTE F22 Property, plant and equipment
- 23 NOTE F23 Right-of-use assets and lease liabilities
- 24 NOTE F24 Joint operations
- 25 NOTE F25 Investments in associates and joint ventures
- 26 NOTE F26 Other investments
- 27 NOTE F27 Impairment of property, plant and equipment, intangible assets, right-of-use assets, and equity method investees
- 28 NOTE F28 Inventories
- 29 NOTE F29 Other receivables (current)
- 30 NOTE F30 Assets held for sale
- 31 NOTE F31 Equity
- 32 NOTE F32 Non-controlling interests
- 33 NOTE F33 Share-based payments
- 34 NOTE F34 Provisions
- 35 NOTE F35 Financial instruments and financial risk management
- 36 NOTE F36 Net indebtedness
- 37 NOTE F37 Other liabilities (current)
Accounting policy
General
Financial assets and liabilities are recognized when, and only when Solvay becomes a party to the contractual provisions of the instrument.
Amortized cost is the amount at which the financial asset or financial liability is measured at initial recognition minus the principal repayments, plus or minus the cumulative amortization using the effective interest method of any difference between that initial amount and the maturity amount and, for financial assets, adjusted for any loss allowance. The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial asset or financial liability to the gross carrying amount of a financial asset or to the amortized cost of a financial liability. When calculating the effective interest rate, the Group estimates the expected cash flows by considering all the contractual terms of the financial instrument (for example, prepayment, extension, call and similar options) but does not consider the expected credit losses. The calculation includes all fees and points paid or received between parties to the contract that are an integral part of the effective interest rate, transaction costs, and all other premiums or discounts.
Financial assets
Trade receivables are initially measured at their transaction price, if they do not contain a significant financing component, which is the case for substantially all trade receivables. Other financial assets are initially measured at fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset.
A financial asset is classified as current when the cash flows expected to flow from the instrument mature within one year.
All recognized financial assets will subsequently be measured at either amortized cost or fair value under IFRS 9 Financial Instruments. Specifically:
- a debt instrument that (i) is held within a business model whose objective is to collect the contractual cash flows and (ii) has contractual cash flows that are solely payments of principal and interest on the principal amount outstanding is measured at amortized cost (net of any write down for impairment), unless the asset is designated at fair value through profit or loss (FVTPL) under the fair value option;
- a debt instrument that (i) is held within a business model whose objective is achieved both by collecting contractual cash flows and selling financial assets and (ii) has contractual terms that give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding, is measured at fair value through other comprehensive income (FVTOCI), unless the asset is designated at FVTPL under the fair value option. Upon derecognition, the cumulative gains and losses previously recognized in other comprehensive income are reclassified to profit or loss;
- all other debt instruments are measured at FVTPL;
- all equity investments are measured in the consolidated statement of financial position at fair value, with gains and losses recognized in profit or loss except that if an equity investment is not held for trading, nor contingent consideration recognized by an acquirer in a business combination, an irrevocable election can be made at initial recognition to measure the investment at FVTOCI, with dividend income recognized in profit or loss. This classification is determined on an instrument-by-instrument basis. Upon derecognition, the cumulative gains or losses previously recognized in other comprehensive income are reclassified to retained earnings.
For instruments quoted in an active market, the fair value corresponds to a market price (level 1). For instruments that are not quoted in an active market, the fair value is determined using valuation techniques including reference to recent arm’s length market transactions or transactions involving instruments which are substantially the same (level 2), or discounted cash flow analysis including, to the greatest possible extent, assumptions consistent with observable market data (level 3). However, in limited circumstances, cost of equity instruments may be an appropriate estimate of their fair value. That may be the case if insufficient more recent information is available to measure fair value, or if there is a wide range of possible fair value measurements and cost represents the best estimate of fair value within that range.
Impairment of financial assets
The impairment loss of a financial asset measured at amortized cost is calculated based on the expected loss model, representing the weighted average of credit losses with the respective risks of a default occurring as the weights. Expected credit losses are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate.
For trade receivables that do not contain a significant financing component (i.e. substantially all trade receivables), the loss allowance is measured at an amount equal to lifetime expected credit losses. Those are the expected credit losses that result from all possible default events over the expected life of those trade receivables, using a provision matrix that takes into account historical information on defaults adjusted for the forward looking information per customer. The Group considers a financial asset in default when contractual payments are 60 days past due. However, in certain cases, the Group may also consider a financial asset to be in default when internal or external information indicates that the Group is unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the Group. A financial asset is fully impaired when there is no reasonable expectation of recovering the contractual cash flows.
Impairment losses are recognized in the consolidated income statement, except for debt instruments measured at fair value through other comprehensive income. In this case, the allowance is recognized in other comprehensive income.
Financial liabilities
Financial liabilities are initially measured at fair value minus, in the case of a financial liability not at fair value through profit or loss, transaction costs that are directly attributable to the issue of the financial liability. Subsequently, they are measured at amortized cost, except for:
- financial liabilities at fair value through profit or loss. Such liabilities, including derivatives that are liabilities, are subsequently measured at fair value;
- financial guarantee contracts. After initial recognition, guarantees are subsequently measured at the higher of the expected losses and the amount initially recognized.
Derivative financial instruments
A derivative financial instrument is a financial instrument or other contract within the scope of IFRS 9 Financial Instruments with all three of the following characteristics:
- its value changes in response to the change in a specified interest rate, financial instrument price, commodity price, foreign exchange rate, index of prices or rates, credit rating or credit index, or other variable, provided in the case of a non-financial variable that the variable is not specific to a party to the contract (sometimes called the ‘underlying’);
- it requires no initial net investment or an initial net investment that is smaller than would be required for other types of contracts that would be expected to have a similar response to changes in market factors;
- it is settled at a future date.
The Group enters into a variety of derivative financial instruments (forward, future, option, collars and swap contracts) to manage its exposure to interest rate risk, foreign exchange rate risk, and commodity risk (mainly utility and CO2 emission rights price risks).
As explained above, derivatives are initially recognized at fair value at the date a derivative contract is entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in income or expense, unless the derivative is designated and effective as a hedging instrument. The Group designates certain derivatives as hedging instruments of the exposure to variability in cash flows with respect to a recognized asset or liability or a highly probable forecast transaction that could affect profit or loss (cash flow hedges).
A derivative with a positive fair value is recognized as a financial asset whereas a derivative with a negative fair value is recognized as a financial liability. Derivative instruments (or portions of them) are presented as non-current assets or non-current liabilities if the remaining maturity of the underlying settlements is more than twelve months after the reporting period. Other derivative instruments (or portions of them) are presented as current assets or current liabilities.
Hedge accounting
The Group designates certain derivatives and embedded derivatives, in respect of interest rate risk, foreign exchange rate risk, Solvay share price risk, and commodity risk (mainly utility and CO2 emission rights price risks), as hedging instruments in a cash flow hedge relationship.
At the inception of the hedge relationship, there is a formal designation and documentation of the hedging relationship and the Group’s risk management objective and strategy for undertaking the hedge. So to apply hedge accounting: (a) there is an economic relationship between the hedged item and the hedging instrument, (b) the effect of credit risk does not dominate the value changes that result from that economic relationship, and (c) the hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Group actually hedges and the quantity of the hedging instrument that the Group actually uses to hedge that quantity of hedged item.
The requirement under (a) above that an economic relationship exists means that there is an expectation that the value of the hedging instrument and the value of the hedged item will systematically change in the opposite direction in response to movements in either the same underlying (or underlyings that are economically related in such a way that they respond in a similar way to the risk that is being hedged).
Cash flow hedges
The effective portion of changes in the fair value of hedging instruments that are designated in a cash flow hedge is recognized in other comprehensive income.
The gain or loss relating to the ineffective portion is recognized immediately in profit or loss.
As long as cash flow hedge qualifies, the hedging relationship is accounted for as follows:
- the separate component of equity associated with the hedged item (cash flow hedge reserve) is adjusted to the lower of the following (in absolute amounts):
i) the cumulative gain or loss on the hedging instrument from inception of the hedge; and
ii) the cumulative change in fair value (present value) of the hedged item (i.e. the present value of the cumulative change in the hedged expected future cash flows) from inception of the hedge. - the portion of the gain or loss on the hedging instrument that is determined to be an effective hedge (i.e. the portion that is offset by the change in the cash flow hedge reserve calculated in accordance with (a)) is recognized in other comprehensive income.
- any remaining gain or loss on the hedging instrument (or any gain or loss required to balance the change in the cash flow hedge reserve calculated in accordance with (a)) is hedge ineffectiveness that is recognized in profit or loss.
- the amount that has been accumulated in the cash flow hedge reserve in accordance with (a) is accounted for as follows:
i) if a hedged forecast transaction subsequently results in the recognition of a non-financial asset or a non-financial liability, the Group removes that amount from the cash flow hedge reserve and includes it directly in the initial cost or other carrying amount of the asset or the liability. This is not a reclassification adjustment and hence it does not affect other comprehensive income.
ii) for cash flow hedges other than those covered by i), that amount is reclassified from the cash flow hedge reserve to profit or loss as a reclassification adjustment in the same period or periods during which the hedged expected future cash flows affect profit or loss (for example, in the periods that interest income or interest expense is recognized or when a forecast sale occurs).
iii) however, if that amount is a loss and the Group expects that all or a portion of that loss will not be recovered in one or more future periods, it immediately reclassifies the amount that is not expected to be recovered into profit or loss as a reclassification adjustment.
Most hedged items are transaction related. The time value of options, forward elements of forward contracts, and foreign currency basis spreads of financial instruments that are hedging the items affect profit or loss at the same time as those hedged items.
Hedge accounting is discontinued prospectively when the hedging relationship (or a part of a hedging relationship) ceases to meet the qualifying criteria (after taking into account any rebalancing of the hedging relationship, if applicable). This includes instances when the hedging instrument expires or is sold, terminated or exercised.
When the Group discontinues hedge accounting for a cash flow hedge it accounts for the amount that has been accumulated in the cash flow hedge reserve as follows:
- if the hedged future cash flows are still expected to occur, that amount remains in the cash flow hedge reserve until the future cash flows occur. However, if that amount is a loss and the Group expects that all or a portion of that loss will not be recovered in one or more future periods, it immediately reclassifies the amount that is not expected to be recovered into profit or loss as a reclassification adjustment.
- if the hedged future cash flows are no longer expected to occur, that amount is immediately reclassified from the cash flow hedge reserve to profit or loss as a reclassification adjustment. A hedged future cash flow that is no longer highly probable to occur may still be expected to occur.
The following table presents the financial instruments by category, split by current and non-current assets and liabilities.
In € million |
|
2019 |
2018 |
Classification |
Carrying amount |
Carrying amount |
|
Non-current assets – Financial instruments |
|
322 |
328 |
Equity instruments measured at fair value through other comprehensive income |
Financial assets measured at fair value through other comprehensive income |
56 |
51 |
Loans and other non-current assets (excluding pension fund surpluses) |
Financial assets measured at amortized cost |
266 |
277 |
Current assets – Financial instruments |
|
2,509 |
2,801 |
Trade receivables |
Financial assets measured at amortized cost |
1,414 |
1,434 |
Other financial instruments |
|
119 |
101 |
Other marketable securities >3 months |
Financial assets measured at amortized cost |
44 |
68 |
Currency swaps |
Held for trading |
3 |
1 |
Other current financial assets |
Financial assets measured at amortized cost |
72 |
32 |
Financial instruments – Operational |
|
167 |
162 |
Held for trading |
Held for trading |
142 |
151 |
Derivative financial instruments designated in a cash flow hedge relationship |
Cash-flow hedge |
25 |
12 |
Cash and cash equivalents |
Financial assets measured at amortized cost |
809 |
1,103 |
Total assets – Financial instruments |
|
2,830 |
3,128 |
|
|
|
|
Non-current liabilities – Financial instruments |
|
3,541 |
3,301 |
Financial debt |
|
3,382 |
3,180 |
Bonds |
Financial liabilities measured at amortized cost |
2,859 |
2,937 |
Other non-current debts |
Financial liabilities measured at amortized cost |
155 |
208 |
Finance lease liabilities IAS 17 – Non-current portion |
Finance lease liabilities measured at amortized cost |
|
35 |
Lease liabilities IFRS 16 – Non-current portion |
Lease liabilities measured at amortized cost |
368 |
|
Other liabilities |
Financial liabilities measured at amortized cost |
159 |
121 |
Current liabilities - Financial instruments |
|
2,756 |
2,416 |
Financial debt |
|
1,132 |
630 |
Short-term financial debt (excluding finance lease liabilities IAS 17) |
Financial liabilities measured at amortized cost |
1,022 |
616 |
Currency swaps |
Held for trading |
8 |
12 |
Finance lease liabilities IAS 17 – Current portion |
Finance lease liabilities measured at amortized cost |
|
1 |
Lease liabilities IFRS 16 – Current portion |
Lease liabilities measured at amortized cost |
102 |
|
Trade payables |
Financial liabilities measured at amortized cost |
1,277 |
1,439 |
Financial instruments – Operational |
|
187 |
194 |
Held for trading |
Held for trading |
135 |
151 |
Derivative financial instruments designated in a cash flow hedge relationship |
Cash-flow hedge |
52 |
43 |
Dividends payables |
Financial liabilities measured at amortized cost |
161 |
154 |
Total liabilities – Financial instruments |
|
6,297 |
5,717 |
F35.A. Overview of financial instruments
The following table gives an overview of the carrying amount of all financial instruments by category as defined by IFRS 9 Financial Instruments.
In € million |
2019 |
2018 |
Carrying amount |
Carrying amount |
|
Fair value through profit or loss |
|
|
Held for trading (financial instruments – operational – see note F29) |
142 |
151 |
Derivative financial instruments designated in a cash flow hedge relationship (see note F29) |
25 |
12 |
Financial assets measured at amortized cost |
|
|
Financial assets measured at amortized cost (including cash and cash equivalents, trade receivables, loans and other current/non-current assets except pension fund surpluses) |
2,605 |
2,914 |
Financial assets measured at fair value through other comprehensive income |
|
|
Equity instruments measured at fair value through other comprehensive income |
56 |
51 |
Total financial assets |
2,830 |
3,128 |
|
|
|
Fair value through profit or loss |
|
|
Held for trading (financial instruments – operational – see note F37) |
(135) |
(151) |
Held for trading (financial debt – see note F36, table Changes in financial debt) |
(8) |
(12) |
Derivative financial instruments designated in a cash flow hedge relationship (see note F37) |
(52) |
(43) |
Financial liabilities measured at amortized cost |
|
|
Financial liabilities measured at amortized cost (excluding dividends payable) |
(5,469) |
(5,321) |
Dividends payable |
(161) |
(154) |
Lease liabilities measured at amortized cost |
|
|
Lease liabilities IFRS 16 measured at amortized cost |
(470) |
|
Finance lease liabilities IAS 17 (see note F36, section Changes in financial debt) |
|
(36) |
Total financial and lease liabilities |
(6,296) |
(5,717) |
The category “Held for trading” only contains derivative financial instruments that are used for management of foreign currency risk, interest rate risk, utility and CO2 emission rights price risks, index and Solvay share price. Contracts which have been documented as hedging instruments (hedge accounting under IFRS 9 Financial Instruments) or which meet the exemption criteria for own use are not included in the category “Held for trading”. Equity instruments measured at fair value through OCI pertain to Solvay’s New Business Development (NBD) activity: the Group has built a Corporate Venturing portfolio which is made of direct investments in start-up companies and of investments in venture capital funds. If the Group does not have significant influence or joint control, the investments are measured at fair value according to the valuation guidelines published by the European Private Equity and Venture Capital Association, and impacts are recognized in other comprehensive income.
F35.B. Fair value of financial instruments
Valuation techniques and assumptions used for measuring fair value
Accounting policy
Quoted market prices are available for financial assets and financial liabilities with standard terms and conditions that are traded on active markets. The fair values of derivative financial instruments are equal to their quoted prices, if available. In case such quoted prices are not available, the fair value of the financial instruments is determined based on a discounted cash flow analysis using the applicable yield curve derived from quoted interest rates matching maturities of the contracts for non-optional derivatives. Optional derivatives are fair valued based on option pricing models, taking into account the present value of probability weighted expected future payoffs, using market reference formulas.
The fair values of other financial assets and financial liabilities are determined in accordance with generally accepted pricing models based on discounted cash flow analysis.
Fair value of financial instruments measured at amortized cost
In € million |
2019 |
2018 |
Fair value level |
||
Carrying amount |
Fair value |
Carrying amount |
Fair value |
||
Non-current assets – Financial instruments |
266 |
266 |
277 |
277 |
|
Loans and other non-current assets (except pension fund surpluses) |
266 |
266 |
277 |
277 |
2 |
Non-current liabilities – Financial instruments |
(3,173) |
(3,364) |
(3,301) |
(3,396) |
|
Bonds |
(2,859) |
(3,050) |
(2,937) |
(3,032) |
1 |
Other non-current debts |
(155) |
(155) |
(208) |
(208) |
2 |
Other liabilities |
(159) |
(159) |
(121) |
(121) |
2 |
Finance lease liabilities IAS 17 – Non-current portion |
|
|
(35) |
(35) |
2 |
The carrying amounts of current financial assets and liabilities are estimated to reasonably approximate their fair values, such in light of short terms to maturity.
Financial instruments measured at fair value in the consolidated statement of financial position
The table “Financial instruments measured at fair value in the consolidated statement of financial position” provides an analysis of financial instruments that, subsequent to their initial recognition, are measured at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable. Financial instruments, classified as held for trading and as hedging instruments in cash flow hedges are mainly grouped into Levels 1 and 2. They are fair valued based on forward pricing and swap models using present value calculations. The models incorporate various inputs including foreign exchange spot and interests rates of the respective currencies, currency basis spreads between the respective currencies, interest rate curves and forward rate curves of the underlying commodity. The equity instrument measured at fair value through OCI fall within Level 3, and are measured based on a discounted cash flow approach.
In accordance with the Group internal rules, the responsibility for measuring the fair value level resides with (a) the Treasury department for the non-utility derivative financial instruments, and the non-derivative financial liabilities, (b) the Sustainable Development and Energy department for the utility derivative financial instruments and (c) the Finance department for non-derivative financial assets.
Financial instruments measured at fair value in the consolidated statement of financial position
In € million |
2019 |
|||
Level 1 |
Level 2 |
Level 3 |
Total |
|
Held for trading |
77 |
67 |
|
145 |
Foreign currency risk |
|
6 |
|
6 |
Utility risk |
76 |
59 |
|
135 |
CO2 risk |
2 |
|
|
2 |
Solvay share price |
|
2 |
|
2 |
Index |
|
1 |
|
1 |
Cash flow hedges |
|
25 |
|
25 |
Foreign currency risk |
|
7 |
|
7 |
Utility risk |
|
18 |
|
18 |
Equity instruments measured at fair value through other comprehensive income |
|
|
56 |
56 |
New Business Development |
|
|
56 |
56 |
Total (assets) |
77 |
92 |
56 |
225 |
Held for trading |
(72) |
(72) |
|
(144) |
Foreign currency risk |
|
(7) |
|
(7) |
Interest rate risk |
|
(3) |
|
(3) |
Utility risk |
(71) |
(56) |
|
(127) |
CO2 risk |
|
(1) |
|
(2) |
Solvay share price |
|
(4) |
|
(4) |
Index |
|
(1) |
|
(1) |
Cash flow hedges |
|
(51) |
|
(51) |
Foreign currency risk |
|
(6) |
|
(6) |
Utility risk |
|
(46) |
|
(46) |
Total (liabilities) |
(72) |
(124) |
|
(195) |
In € million |
2018 |
|||
Level 1 |
Level 2 |
Level 3 |
Total |
|
Held for trading |
63 |
89 |
|
152 |
Foreign currency risk |
|
3 |
|
3 |
Utility risk |
39 |
82 |
|
121 |
CO2 risk |
24 |
|
|
24 |
Solvay share price |
|
1 |
|
1 |
Index |
|
3 |
|
3 |
Cash flow hedges |
|
12 |
|
12 |
Foreign currency risk |
|
5 |
|
5 |
Utility risk |
|
6 |
|
6 |
CO2 risk |
|
1 |
|
1 |
Solvay share price |
|
|
|
|
Equity instruments measured at fair value through other comprehensive income |
|
|
51 |
51 |
New Business Development |
|
|
51 |
51 |
Other current receivables – financial instruments (Money Market Funds) |
|
|
|
|
Cash and cash equivalents |
|
|
|
|
Marketable securities |
|
|
|
|
Total (assets) |
63 |
100 |
51 |
215 |
Held for trading |
(70) |
(93) |
|
(163) |
Foreign currency risk |
|
(11) |
|
(11) |
Interest rate risk |
|
(4) |
|
(4) |
Utility risk |
(47) |
(67) |
|
(114) |
CO2 risk |
(23) |
(3) |
|
(26) |
Solvay share price |
|
(6) |
|
(6) |
Index |
|
(3) |
|
(3) |
Cash flow hedges |
|
(43) |
|
(43) |
Foreign currency risk |
|
(15) |
|
(15) |
Utility risk |
|
(18) |
|
(18) |
CO2 risk |
|
(2) |
|
(2) |
Solvay share price |
|
(7) |
|
(7) |
Total (liabilities) |
(70) |
(136) |
|
(206) |
Movements of the period
Reconciliation of level 3 fair value measurements of financial assets and liabilities
In € million |
2019 |
||
At fair value through profit or loss |
At fair value through other comprehensive income |
Total |
|
Derivatives |
Equity instruments |
||
Opening balance at January 1 |
|
51 |
51 |
Total gains or losses |
|
|
|
Recognized in other comprehensive income |
|
3 |
3 |
Acquisitions |
|
5 |
5 |
Capital decreases |
|
(4) |
(4) |
Closing balance at December 31 |
|
56 |
56 |
In € million |
2018 |
||
At fair value through profit or loss |
At fair value through other comprehensive income |
Total |
|
Derivatives |
Equity instruments |
||
Opening balance at January 1 |
|
44 |
44 |
Total gains or losses |
|
|
|
Recognized in other comprehensive income |
|
3 |
3 |
Acquisitions |
|
9 |
9 |
Capital decreases |
|
(5) |
(5) |
Closing balance at December 31 |
|
51 |
51 |
Income and expenses of financial instruments recognized in the consolidated income statement and in other comprehensive income
In € million |
2019 |
2018 |
Recognized in the consolidated income statement |
|
|
Recycling from OCI of derivative financial instruments designated in a cash flow hedge relationship |
|
|
Foreign currency risk |
(28) |
(12) |
Utility risk |
(31) |
(3) |
CO2 risk |
|
1 |
Changes in the fair value of financial instruments held for trading |
|
|
Utility risk |
(14) |
20 |
CO2 risk |
11 |
5 |
Recognized in the gross margin |
(61) |
11 |
Changes in the fair value of financial instruments held for trading |
|
|
Solvay share price |
5 |
(13) |
Gains and losses (time value) on derivative financial instruments designated in a cash flow hedge relationship |
|
|
Foreign currency risk |
1 |
3 |
Foreign operating exchange gains and losses |
|
(4) |
Recognized in other operating gains and losses |
7 |
(14) |
Net interest expense |
(102) |
(117) |
Interest expense on lease liabilities |
(23) |
|
Other gains and losses on net indebtedness (excluding gains and losses on items not related to financial instruments) |
|
|
Foreign currency risk |
(9) |
(2) |
Interest element of swaps |
12 |
5 |
Others |
(14) |
1 |
Recognized in charges on net indebtedness |
(135) |
(114) |
Dividends from equity instruments measured at fair value through other comprehensive income |
4 |
|
Total recognized in the consolidated income statement |
(187) |
(117) |
The loss on highly probable sales in foreign currency recognized in gross margin for € (28) million and on utility instruments for € (31) million, mainly related to gas procurement, is the result of the recycling of gains and losses of derivative financial instruments designated in a cash flow hedge relationship.
The change in fair value of financial instruments held for trading resulting in a loss of € (14) million and recognized in gross margin is mainly due to the price decrease of gas and electricity in 2019. The gain of € 5 million recognized in other operating gains and losses is the result of the change in fair value of equity swaps for long-term incentives.
The increase in other gains and losses on net indebtedness from € (1) million for 2018 to € (14) million for 2019 is mainly explained by one-off costs for € (12) million related to the early repayment of the US$ 800 million Senior US$ bonds of Solvay Finance America LLC.
Income and expenses on financial instruments recognized in other comprehensive income include the following:
In € million |
Foreign currency risk |
Interest rate risk |
Commodity risk |
Risk on Solvay share price |
Total |
|||||
2019 |
2018 |
2019 |
2018 |
2019 |
2018 |
2019 |
2018 |
2019 |
2018 |
|
Balance at January 1 |
(12) |
15 |
|
(1) |
(13) |
(2) |
(7) |
3 |
(32) |
15 |
Recycling from other comprehensive income of derivative financial instruments designated in a cash flow hedge relationship |
28 |
12 |
|
|
31 |
2 |
|
|
59 |
14 |
Effective portion of changes in fair value of cash flow hedge |
(15) |
(38) |
|
1 |
(45) |
(14) |
7 |
(9) |
(53) |
(61) |
Balance at December 31 |
1 |
(12) |
|
|
(28) |
(13) |
|
(7) |
(27) |
(32) |
F35.C. Capital management
See 2 Capital, shares and shareholders in respect of capital in the Corporate governance statement chapter of this report.
The Group manages its funding structure with the objective of safeguarding its ability to continue as a going concern, optimizing the return for shareholders, maintaining an investment-grade rating, and minimizing the cost of debt.
The capital structure of the Group consists of equity (including perpetual hybrid bonds (see note F31 Equity) and of net debt (see note F36 Net indebtedness). Perpetual hybrid bonds are nevertheless considered as debt in the Group’s Underlying metrics.
Besides the statutory minimum equity funding requirements that apply to the Company’s subsidiaries in the different countries, Solvay is not subject to any additional legal capital requirements.
The Treasury department reviews the capital structure on an ongoing basis under the authority and the supervision of the Chief Financial Officer. As appropriate, the Legal department is involved to ensure compliance with legal and contractual requirements.
F35.D. Financial risk management
The Group is exposed to market risks from movements in foreign exchange rates, interest rates and other market prices (utility prices, CO2 emission rights prices and equity prices). The Group’s senior management oversees the management of these risks and is supported by the Treasury department (non-commodity risks) and Solvay Sustainable Development and Energy department that advise on financial risks and the appropriate financial risk governance framework for the Group. Both departments provide assurance to the Group’s senior management that the Group’s financial risk activities are governed by appropriate policies and procedures and that financial risks are identified, measured and managed in accordance with the Group’s policies and risk objectives. The Solvay Group uses derivative financial instruments to hedge clearly identified foreign exchange, interest rate, index, utility price and CO2 emission rights price risks (hedging instruments). All derivative activities for risk management purposes are carried out by specialist teams that have the appropriate skills, experience and supervision. However, the required criteria to apply hedge accounting are not met in all cases.
Furthermore, the Group is also exposed to liquidity risks and credit risks.
The majority of derivative hedging instruments held by the Group mature in less than one year.
Foreign currency risks
The Group is a multi-specialty chemical company with operations worldwide, and hence undertakes transactions denominated in foreign currencies. As a consequence, the Group is exposed to exchange rate fluctuations. In 2019, the Group was mainly exposed to US dollar, Chinese yuan, Brazilian real, Mexican peso and Japanese yen.
To mitigate its foreign currency risk, the Group has defined a hedging policy that is essentially based on the principles of financing its activities in local currency and hedges the transactional exchange risk at the time of invoicing (risk which is certain). The Group constantly monitors its activities in foreign currencies and hedges, where appropriate, the exchange rate exposures on expected cash flows (risk which is highly probable).
Exchange rate exposures are managed within approved policy parameters utilizing forward foreign exchange contracts or, when appropriate, other derivatives like currency options.
In the course of 2019 the EUR/USD exchange rate moved from 1.1455 at the start of January to 1.1231 at the end of December. In the course of 2018 the EUR/USD exchange rate moved from 1.1995 at the start of January to 1.1455 at the end of December.
Based on the USD contribution to the Group’s EBITDA, as of Dec 31st 2019, a fluctuation of (0.10) to the US$/€ exchange rate, would generate about € 125 million (€ 120 million for 2018) variation to the EBITDA. 2/3 of this variation is at conversion level and 1/3 at transaction level the latter being mostly hedged.
At the end of 2019, a strengthening of the US dollar vs EUR would increase the net debt by approximately € 100 million per 0.10 US$/€ fluctuation. Conversely, a weakening of the US dollar vs EUR would decrease the net debt by approximately € 84 million per 0.10 US$/€ fluctuation.
At the end of 2018, a strengthening of the US dollar vs EUR would increase the net debt by approximately € 129 million per 0.10 US$/€ fluctuation. Conversely, a weakening of the US dollar vs EUR would decrease the net debt by approximately € 108 million per 0.10 US$/€ fluctuation.
The Group’s currency risk can be split into two categories: translation and transactional risk.
Translation risk
The translation exchange risk is the risk affecting the Group’s consolidated financial statements related to investees operating in a currency other than the EUR (the Group’s presentation currency).
During 2019 and 2018, the Group did not hedge the currency risk of foreign operations.
Transactional risk
The transactional risk is the exchange risk linked to a specific transaction, such as a Group entity buying or selling in a currency other than its functional currency.
To the largest extent possible, the Group manages the transactional risk on receivables and borrowings centrally and locally when centralization is not possible.
The choice of borrowing currency depends mainly on the opportunities offered by the various markets. This means that the selected currency is not necessarily that of the country in which the funds will be invested. Nonetheless, operating entities are financed essentially in their functional currencies.
In emerging countries it is not always possible to borrow in local currency, either because funds are not available in local financial markets, or because the financial conditions are too onerous. In such a situation the Group has to borrow in a different currency. Nonetheless the Group considers opportunities to refinance its borrowings in emerging countries with local currency debt.
Derivatives are initially recognized at fair value at the date a derivative contract is entered into and are classified into the two categories described below:
Held for trading
The transactional risk is managed either by spot or forward contracts. Unless documented as hedging instruments (see above), derivative financial instruments are classified as held for trading.
In 2019 the net notional amount is a short position of € (169) million compared to the long position of 2018. This evolution is mainly explained by a modification of the debt currency mix (see note F36 Net Indebtedness), an increased foreign exchange hedging activity in China and internal restructuring optimization activity.
The following table details the notional amounts of the Group’s derivatives contracts outstanding at the end of the period:
In € million |
Notional amount(1) |
Fair value assets |
Fair value liabilites |
|||||
2019 |
2018 |
2019 |
2018 |
2019 |
2018 |
|||
|
||||||||
Held for trading |
(169) |
138 |
6 |
3 |
(7) |
(11) |
||
Total |
(169) |
138 |
6 |
3 |
(7) |
(11) |
Cash flow hedge
The Group uses derivatives to hedge identified foreign exchange rate risks. It documents those as hedging instruments unless it hedges a recognized financial asset or liability when generally no cash flow hedge relationship is documented. Most hedges are transaction related.
At the end of 2019 for future exposure, the Group had mainly hedged forecast sales (short position) in a nominal amount of US$ 713 million (€ 635 million) and JP¥ 9,206 million (€ 76 million). All cash flow hedges that exist at the end of December 2019 will be settled within the next 12 months, and will impact profit or loss during that period.
The following table details the notional amounts of Solvay’s derivatives contracts outstanding at the end of the period:
Notional amounts net
2019 |
Notional amount of the instrument(1) |
Notional amount of the hedged item(2) |
Percentage of exposure hedged |
Average hedge exchange rate per risk category |
Cash flow hedge reserve |
Fair value of the hedging instrument |
|||||||||
Cash flow hedges – Forecasted sales and purchases(4) |
|
Equity |
Assets |
Liabilities |
|||||||||||
In € million |
|
|
In € million |
||||||||||||
|
|||||||||||||||
JPY/EUR |
(46) |
(98) |
47%(3) |
122.75 |
|
|
|
||||||||
JPY/USD |
(30) |
(58) |
51%(3) |
106.97 |
|
|
|
||||||||
USD/BRL |
(143) |
(266) |
54%(3) |
3.94 |
1 |
2 |
(1) |
||||||||
USD/CNY |
(154) |
(256) |
60% |
6.92 |
(1) |
1 |
(2) |
||||||||
USD/EUR |
(278) |
(493) |
56%(3) |
1.15 |
(2) |
1 |
(3) |
||||||||
USD/MXN |
(46) |
(84) |
55%(3) |
20.18 |
2 |
2 |
|
||||||||
USD/THB |
(14) |
(28) |
49%(3) |
30.52 |
|
|
|
||||||||
Total |
(710) |
(1,284) |
|
|
1 |
7 |
(6) |
2018 |
Notional amount of the instrument(1) |
Notional amount of the hedged item(2) |
Percentage of exposure hedged |
Average hedge exchange rate per risk category |
Cash flow hedge reserve |
Fair value of the hedging instrument |
|||||||||
Cash flow hedges – Forecasted sales and purchases(4) |
|
Equity |
Assets |
Liabilities |
|||||||||||
In € million |
|
|
In € million |
||||||||||||
|
|||||||||||||||
JPY/EUR |
(71) |
(104) |
68% |
129.52 |
(2) |
|
(2) |
||||||||
JPY/USD |
(30) |
(53) |
57%(3) |
109.32 |
|
|
|
||||||||
USD/BRL |
(142) |
(244) |
58%(3) |
3.94 |
(1) |
3 |
(2) |
||||||||
USD/CNY |
(128) |
(283) |
45%(3) |
6.71 |
(3) |
|
(3) |
||||||||
USD/EUR |
(408) |
(501) |
81% |
1.18 |
(8) |
|
(8) |
||||||||
USD/MXN |
(47) |
(86) |
55%(3) |
20.78 |
1 |
1 |
|
||||||||
USD/THB |
(19) |
(35) |
54%(3) |
32.54 |
|
|
|
||||||||
Total |
(845) |
(1,305) |
|
|
(12) |
5 |
(15) |
Interest rate risks
See the Financial risk in the Management of risks section of this report for additional information on the interest rate risks management.
Interest rate risk is managed at Group level.
The Group is exposed to interest rate risk because entities in the Group borrow funds at both fixed and floating interest rates. Interest rate risk is managed at Group level by maintaining an appropriate mix between fixed and floating rate borrowings.
Interest rate exposure by currency is summarized below:
In € million |
At December 31, 2019 |
At December 31, 2018 |
||||
Currency |
Fixed rate |
Floating rate |
Total |
Fixed rate |
Floating rate |
Total |
Financial debt |
||||||
EUR |
(2,874) |
(87) |
(2,960) |
(1,709) |
(60) |
(1,769) |
USD |
(1,276) |
(18) |
(1,294) |
(1,731) |
(12) |
(1,744) |
SAR |
|
(87) |
(87) |
|
(112) |
(112) |
INR |
(32) |
(16) |
(48) |
(13) |
(2) |
(15) |
KRW |
(3) |
(24) |
(27) |
|
(30) |
(30) |
THB |
(10) |
(20) |
(30) |
|
(27) |
(27) |
BRL |
(19) |
|
(19) |
(16) |
(1) |
(17) |
Other |
(51) |
3 |
(48) |
(95) |
(1) |
(95) |
Total |
(4,264) |
(249) |
(4,513) |
(3,564) |
(246) |
(3,810) |
Cash and cash equivalents |
||||||
EUR |
|
249 |
249 |
|
391 |
391 |
USD |
|
248 |
248 |
|
382 |
382 |
CAD |
|
5 |
5 |
|
7 |
7 |
THB |
|
35 |
35 |
|
17 |
17 |
SAR |
|
4 |
4 |
|
4 |
4 |
BRL |
|
60 |
60 |
|
67 |
67 |
CNY |
|
35 |
35 |
|
77 |
77 |
KRW |
|
26 |
26 |
|
32 |
32 |
JPY |
|
34 |
34 |
|
38 |
38 |
Other |
|
113 |
113 |
|
89 |
89 |
Total |
|
809 |
809 |
|
1,103 |
1,103 |
Other financial instruments |
||||||
CNY |
|
44 |
44 |
|
67 |
67 |
EUR |
|
50 |
50 |
|
17 |
17 |
SAR |
|
19 |
19 |
|
15 |
15 |
Other |
|
6 |
6 |
|
3 |
3 |
Total |
|
119 |
119 |
|
101 |
101 |
Total |
(4,264) |
678 |
(3,586) |
(3,564) |
959 |
(2,605) |
At the end of 2019, around € 4.3 billion of the Group’s gross debt was at fixed-rate, including mainly:
- Senior EUR Bonds for a total of € 1,850 million maturing in 2022, 2027 and 2029 (carrying amount of € 1,837 million);
- Remaining part (US$ 196 million) of the US$ Senior Bonds 2023 of US$ 400 million (carrying amount of € 169 million);
- Remaining part (US$ 163 million) of the US$ Senior Bonds 2025 of US$ 250 million (carrying amount of € 143 million);
- Senior US$ Bonds for a total of US$ 800 million (carrying amount of € 709 million);
- Belgian Treasury notes (commercial papers) for a total of € 700 million maturing within the year (carrying amount of € 700 million);
- IFRS 16 lease liability for a total of € 470 million (carrying amount of € 470 million).
The floating rate debts that are subject to interest rate swaps are discussed below.
The impact of interest rate volatility at the end of 2019 compared to 2018 is the following:
In € million |
Sensitivity to a +100 bp movement in EUR market interest rates |
Sensitivity to a (100) bp movement in EUR market interest rates |
||
2019 |
2018 |
2019 |
2018 |
|
Profit or loss |
(1) |
(1) |
1 |
1 |
The sensitivity to interest rates’ volatility remains stable at the end of 2019 compared to 2018. The floating rate debt is very limited and part of it is hedged by interest rate swaps and cross-currency interest rate swaps reducing even more its volatility.
Interest rate risk hedged by instrument accounted for as held for trading
In € million |
Notional amount |
Fair value assets |
Fair value liabilites |
|||
2019 |
2018 |
2019 |
2018 |
2019 |
2018 |
|
Held for trading |
83 |
109 |
|
|
(3) |
(4) |
Total |
83 |
109 |
|
|
(3) |
(4) |
The fair value of € (3) million reported under “held for trading” is mainly explained by a cross currency swap contracted in May 2017 to mitigate the volatility (forex and interest rate) of the external financing set up for our HPPO joint operation (Saudi Hydrogen Peroxide Company) 50/50 with Sadara in Saudi Arabia (notional amount € 83 million corresponding to 50%).
Interest rate risk hedged by instrument accounted for as a hedging instrument in a cash flow hedge
2019 |
Notional amount of the instrument(1) |
Notional amount of the hedged item(2) |
Percentage of exposure hedged |
Hedge interest rate per risk category |
Cash flow hedge reserve |
Fair value of the hedging instrument |
|||||
|
Equity |
Assets |
Liabilities |
||||||||
|
|||||||||||
Cash flow hedges – Floating rate debt |
(10) |
(20) |
50% |
Pay Fix 3.125%
|
|
|
|
||||
Total |
(10) |
(20) |
|
|
|
|
|
2018 |
Notional amount of the instrument(1) |
Notional amount of the hedged item(1) |
Percentage of exposure hedged |
Hedge interest rate per risk category |
Cash flow hedge reserve |
Fair value of the hedging instrument |
|||||
|
Equity |
Assets |
Liabilities |
||||||||
|
|||||||||||
Cash flow hedges – Floating rate debt |
(13) |
(27) |
50% |
Pay Fix 3.125%
|
(1) |
|
(1) |
||||
Total |
(13) |
(27) |
|
|
(1) |
|
(1) |
Other market risks
Utility and CO2 price risks
The Group purchases a large portion of its coal, gas and electricity needs in Europe and the United States based on fluctuating liquid market indices. In order to reduce the cost volatility, the Group has developed a policy for exchanging variable price against fixed price through derivative financial instruments. Most of these hedging instruments can be documented as hedging instruments of the underlying purchase contracts. Utility purchase contracts at fixed price with a physical delivery for use in the Group’s operations are qualified as own use contracts (not derivatives) and constitute a natural hedge. Those have not been included in this note.
Similarly the Group’s exposure to CO2 price is partially hedged by forward purchases of European Union Allowances (EUA). Forward purchases with physical delivery for use in the Group’s operations are qualified as own use contracts (not derivatives).
Finally some exposure to gas-electricity or coal-electricity spreads may arise from the production of electricity on Solvay sites (mostly from cogeneration units in Europe), which can be hedged by means of forward purchases and forward sales or optional schemes. In this case, cash flow hedge accounting is applied.
Financial hedging of utility and CO2 emission rights price risks is managed centrally by Energy Services on behalf of the Group entities.
Energy Services also carries out trading transactions with respect to utility and CO2, for which the residual price exposure is maintained close to zero.
The following tables detail the notional principal amounts and fair values of utility and CO2 derivative financial instruments outstanding at the end of the reporting period:
In € million (except where indicated) |
Notional amount of the instrument(1) |
Notional amount of the instrument (in units) |
Fair value of the instrument – Asset |
Fair value of the instrument – Liability |
|||||||
Held for trading |
2019 |
2018 |
2019 |
2018 |
|
2019 |
2018 |
2019 |
2018 |
||
|
|||||||||||
Coal |
8 |
15 |
126,008 |
120,000 |
Tons |
1 |
2 |
(1) |
(2) |
||
Power |
716 |
613 |
21,753,757 |
15,850,229 |
MWh |
75 |
87 |
(67) |
(85) |
||
Standard Quality Gas |
354 |
416 |
21,183,576 |
18,962,646 |
MWh |
59 |
32 |
(55) |
(27) |
||
CO2 |
26 |
45 |
723,320 |
5,594,159 |
Tons |
2 |
24 |
(2) |
(26) |
||
Total |
1,104 |
1,089 |
|
|
|
137 |
145 |
(125) |
(140) |
The amounts presented in the tables hereafter include hedging needs of GBUs of the Group that sourced through Energy Services, and not the full Group utility hedging needs.
2019 |
Notional amount of the instrument(1) |
Notional amount of the instrument (in units) |
Notional amount of the hedged item |
Notional amount of the hedged item (in units) |
Percentage of exposure hedged |
Average hedge price per risk category |
Cash flow hedge reserve |
Fair value of the instrument – Asset |
Fair value of the instrument – Liability |
|||||
|
||||||||||||||
Cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
||
Benzene |
5 |
6,991 |
Tons |
40 |
61,353 |
Tons |
11% |
722 |
EUR/ton |
|
|
|
||
Coal |
48 |
780,984 |
Tons |
97 |
1,769,600 |
Tons |
44% |
70 |
USD/ton |
(6) |
|
(6) |
||
Power |
135 |
2,838,006 |
MWh |
195 |
3,694,068 |
MWh |
77% |
56 |
EUR/MWh |
|
|
|
||
Standard Quality Gas |
218 |
22,798,066 |
MWh |
474 |
27,481,119 |
MWh |
83% |
16 |
EUR/MWh |
(23) |
17 |
(40) |
||
CO2 |
|
|
Tons |
|
|
Tons |
|
|
|
(2) |
|
(2) |
||
Total |
405 |
|
|
807 |
|
|
|
|
|
(31) |
17 |
(48) |
2018 |
Notional amount of the instrument(1) |
Notional amount of the instrument (in units) |
Notional amount of the hedged item |
Notional amount of the hedged item (in units) |
Percentage of exposure hedged |
Average hedge price per risk category |
Cash flow hedge reserve |
Fair value of the instrument – Asset |
Fair value of the instrument – Liability |
|||||
|
||||||||||||||
Cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
||
Benzene |
7 |
9,088 |
Tons |
43 |
50,000 |
Tons |
18% |
796 |
EUR/ton |
|
|
|
||
Coal |
17 |
252,000 |
Tons |
54 |
624,800 |
Tons |
40% |
77 |
USD/ton |
2 |
2 |
|
||
Power |
104 |
1,765,121 |
MWh |
104 |
1,765,000 |
MWh |
100% |
59 |
EUR/MWh |
(8) |
2 |
(10) |
||
Standard Quality Gas |
129 |
6,904,347 |
MWh |
210 |
13,938,999 |
MWh |
50% |
19 |
EUR/MWh |
(7) |
3 |
(10) |
||
CO2 |
|
|
Tons |
|
|
Tons |
|
|
|
|
|
|
||
Total |
257 |
|
|
411 |
|
|
|
|
|
(13) |
7 |
(20) |
Performance Share Units Plan (PSU) risk on Solvay share price
In order to neutralize the volatility of the Solvay share price which will impact the liability valuation relating to the PSUs (with related employer charges), the Group entered into equity swaps covering more than 90% of the risk. The liability of € 25 million recognized for 2018 and 2019 PSU plans corresponds to the best estimate of the amount due at maturity. Consequently, all hedge relationships exceeding this liability have been discontinued with an insignificant impact on the consolidated income statement.
Credit risk
See the Financial risk in the Management of risks section of this report for additional information on the credit risk management.
The Group continuously monitors the credit risk of important business partners.
The Group engages in transactions only with financial institutions with a good credit rating. The Group monitors and manages exposures to financial institutions within approved counterparty credit limits and credit risk parameters in order to mitigate the risk of default. For financial guarantees, see note F39 Contingent liabilities and financial guarantees.
The Group recognizes expected credit losses on all of its trade receivables: it applies the simplified approach and recognizes lifetime expected losses on all trade receivables, using a provision matrix in order to calculate the lifetime expected credit losses for trade receivables, using historical information on defaults adjusted for the forward looking information.
The Group classifies the customers and their related receivables in various rating classes, based on the risks’ grading attributed to the customers and on the ageing balance of receivables. As such, for all receivables overdue below 6 months, the Group considers percentages within a range between 0.005% and 4.365%, depending on the rating class. For all receivables overdue in excess of 6 months, the Group considers a rate of 50% or of 100%, depending on the rating class. The customer’s grading is reviewed annually for customers assessed as low risk profile, and every six months for customers assessed as higher risk profile.
There is no significant concentration of credit risk at Group level because the receivables’ credit risk is spread over a large number of customers and markets.
The ageing of trade receivables, financial instruments - operational, loans and other non-current assets is as follows:
2019 |
Total |
Credit-impaired |
With expected loss allowance, not credit-impaired |
||||
|
|
not past due |
less than 30 days past due |
between 30 and 60 days past due |
between 60 and 90 days past due |
more than 90 days past due |
|
Trade receivables |
1,460 |
51 |
1,321 |
74 |
9 |
3 |
2 |
Trade receivables – allowance |
(46) |
(43) |
(1) |
|
|
|
(2) |
Trade receivables – net |
1,414 |
8 |
1,320 |
74 |
9 |
3 |
|
Financial instruments – operational |
167 |
|
167 |
|
|
|
|
Loans and other non-current assets |
352 |
136 |
215 |
|
|
|
|
Loans and other non-current assets – allowance |
(62) |
(62) |
|
|
|
|
|
Loans and other non-current assets – net |
289 |
74 |
215 |
|
|
|
|
Total |
1,871 |
82 |
1,702 |
74 |
9 |
3 |
|
2018 |
Total |
Credit-impaired |
With expected loss allowance, not credit-impaired |
||||
|
|
not past due |
less than 30 days past due |
between 30 and 60 days past due |
between 60 and 90 days past due |
more than 90 days past due |
|
Trade receivables |
1,486 |
52 |
1,297 |
112 |
9 |
3 |
12 |
Trade receivables – allowance |
(52) |
(49) |
(2) |
|
|
|
(1) |
Trade receivables – net |
1,434 |
3 |
1,296 |
112 |
9 |
3 |
11 |
Financial instruments – operational |
162 |
|
162 |
|
|
|
|
Loans and other non-current assets |
344 |
152 |
192 |
|
|
|
|
Loans and other non-current assets – allowance |
(62) |
(62) |
|
|
|
|
|
Loans and other non-current assets – net |
282 |
89 |
192 |
|
|
|
|
Total |
1,878 |
92 |
1,650 |
112 |
9 |
3 |
11 |
The table below presents the allowances on trade receivables:
In € million |
2019 |
2018 |
Carrying amount at January 1, before IFRS 9 adoption |
(52) |
(49) |
IFRS 9 adoption |
|
(6) |
Carrying amount at January 1, after IFRS 9 adoption |
(52) |
(55) |
Additions |
(4) |
(12) |
Uses |
8 |
3 |
Reversal of impairments |
3 |
10 |
Currency translation differences |
|
2 |
Transfer to assets held for sale |
|
(1) |
Other |
|
1 |
Carrying amount at December 31 |
(46) |
(52) |
Liquidity risk
See the Financial risk in the Management of risks section of this report for additional information on the liquidity risk management.
Liquidity risk relates to Solvay’s ability to service and refinance its debt (including notes issued) and to fund its operations.
This depends on its ability to generate cash from operations and not to over-pay for acquisitions.
The Finance Committee gives its opinion on the appropriate liquidity risk management for the Group’s short, medium and long term funding and liquidity management requirements.
The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.
The Group staggers the maturities of its financing sources over time in order to limit amounts to be refinanced each year.
The following tables detail the Group’s remaining contractual maturity for its financial liabilities with contractual repayment periods.
The tables have been prepared using the discounted cash flows of financial liabilities, based on the earliest date on which the Group can be required to pay.
The following tables present discounted amounts (carrying amounts):
2019 |
Total |
Within one year |
In year two |
In years three to five |
Beyond five years |
Outflows of cash: |
|
|
|
|
|
Trade liabilities |
1,277 |
1,277 |
|
|
|
Dividends payables |
161 |
161 |
|
|
|
Financial instruments – operational |
187 |
187 |
|
|
|
Other non-current liabilities |
159 |
|
26 |
89 |
44 |
Financial debt |
4,044 |
1,030 |
54 |
1,001 |
1,958 |
Lease liabilities |
470 |
102 |
67 |
138 |
163 |
Total |
6,297 |
2,756 |
147 |
1,229 |
2,166 |
2018 |
Total |
Within one year |
In year two |
In years three to five |
Beyond five years |
Outflows of cash: |
|
|
|
|
|
Trade liabilities |
1,439 |
1,439 |
|
|
|
Dividends payables |
154 |
154 |
|
|
|
Financial instruments – operational |
194 |
194 |
|
|
|
Other non-current liabilities |
121 |
|
37 |
85 |
|
Financial debt |
3,810 |
630 |
799 |
1,011 |
1,369 |
Total |
5,717 |
2,416 |
836 |
1,096 |
1,369 |
The following tables present undiscounted amounts (nominal value):
2019 |
Total |
Within one year |
In year two |
In years three to five |
Beyond five years |
Outflows of cash: |
|
|
|
|
|
Trade liabilities |
1,277 |
1,277 |
|
|
|
Dividends payables |
161 |
161 |
|
|
|
Financial instruments – operational |
187 |
187 |
|
|
|
Other non-current liabilities |
159 |
|
26 |
89 |
44 |
Financial debt |
4,067 |
1,029 |
54 |
1,011 |
1,973 |
Lease liabilities |
470 |
102 |
67 |
138 |
163 |
Total |
6,321 |
2,755 |
148 |
1,238 |
2,180 |
Interests on financial debt and lease liabilities |
576 |
100 |
97 |
235 |
145 |
Total outflows of cash |
6,897 |
2,854 |
244 |
1,473 |
2,325 |
2018 |
Total |
Within one year |
In year two |
In years three to five |
Beyond five years |
Outflows of cash : |
|
|
|
|
|
Trade liabilities |
1,439 |
1,439 |
|
|
|
Dividends payables |
154 |
154 |
|
|
|
Financial instruments – operational |
194 |
194 |
|
|
|
Other non-current liabilities |
121 |
|
37 |
85 |
|
Financial debt |
3,835 |
630 |
802 |
1,024 |
1,381 |
Total |
5,743 |
2,416 |
838 |
1,108 |
1,381 |
Interests on financial debt |
577 |
108 |
103 |
209 |
157 |
Total outflows of cash |
6,320 |
2,524 |
941 |
1,317 |
1,538 |
The Group has access to the following instruments:
- An amount of € 700 million (compared to € 246 million at the end of 2018) was issued from the Belgian Treasury Bill program (out of € 1.5 billion available under the program). The US commercial paper program in an amount of US$ 500 million was unused at the end of 2019 as well as at the end of 2018. The two programs are covered by back-up credit lines;
- A € 2 billion syndicated credit facility maturing in 2024. Solvay has also secured bilateral credit lines (~ € 1,495 million). They were all unused at the end of 2019.